Exhibit 11
Computation of Earnings Per Share
CLEVELAND-CLIFFS INC AND CONSOLIDATED SUBSIDIARIES
(In Millions, Except Per
Share Amounts)
Year Ended December 31
1996 1995 1994
---- ---- ----
Earnings per share, as reported:
Average shares outstanding 11.6 11.9 12.1
======= ======= =======
Income before extraordinary item $ 61.0 $ 60.9 $ 42.8
Extraordinary item -- (3.1) --
------- ------- -------
Net income $ 61.0 $ 57.8 $ 42.8
======= ======= =======
Income per share:
Income before extraordinary item $ 5.26 $ 5.10 $ 3.54
Extraordinary item -- (.26) --
------- ------- -------
Net income $ 5.26 $ 4.84 $ 3.54
======= ======= =======
Primary earnings per share:
Average shares outstanding 11.6 11.9 12.1
Net effect of dilutive stock options -
based on the treasury stock method
using average market price -- .1 --
------- ------- -------
Average shares and equivalents 11.6 12.0 12.1
======= ======= =======
Income before extraordinary item $ 61.0 $ 60.9 $ 42.8
Extraordinary item -- (3.1) --
------- ------- -------
Net income $ 61.0 $ 57.8 $ 42.8
======= ======= =======
Income per share:
Income before extraordinary item $ 5.26 $ 5.08 $ 3.54
Extraordinary item -- (.26) --
------- ------- -------
Net income $ 5.26 $ 4.82 $ 3.54
======= ======= =======
27
(In Millions, Except Per
Share Amounts)
Year Ended December 31
1996 1995 1994
---- ---- ----
Fully diluted earnings per share:
Average shares outstanding 11.6 11.9 12.1
Net effect of dilutive stock options -
based on the treasury stock method
using higher of year-end or average
market price -- .1 --
------- ------- -------
Average fully diluted shares 11.6 12.0 12.1
======= ======= =======
Income before extraordinary item $ 61.0 $ 60.9 $ 42.8
Extraordinary item -- (3.1) --
------- ------- -------
Net income $ 61.0 $ 57.8 $ 42.8
======= ======= =======
Income per share:
Income before extraordinary item $ 5.26 $ 5.08 $ 3.54
Extraordinary item -- (.26) --
------- ------- -------
Net income $ 5.26 $ 4.82 $ 3.54
======= ======= =======
Common stock options do not have a material dilutive effect and therefore
were not included in the computation of earnings per share as reported.
28