Exhibit 11
Computation of Earnings Per Share
CLEVELAND-CLIFFS INC AND CONSOLIDATED SUBSIDIARIES
(In Millions, Except Per
Share Amounts)
Year Ended December 31
1995 1994 1993
------- ------- -------
Earnings per share, as reported:
Average shares outstanding 11.9 12.1 12.0
======= ======= =======
Income before extraordinary item $ 60.9 $ 42.8 $ 54.6
Extraordinary item (3.1) -- --
------- ------- -------
Net income $ 57.8 $ 42.8 $ 54.6
======= ======= =======
Income per share:
Income before extraordinary item $ 5.10 $ 3.54 $ 4.55
Extraordinary item (.26) -- --
------- ------- -------
Net income $ 4.84 $ 3.54 $ 4.55
======= ======= =======
Primary earnings per share:
Average shares outstanding 11.9 12.1 12.0
Net effect of dilutive stock options -
based on the treasury stock method
using average market price .1 -- .1
------- ------- -------
Average shares and equivalents 12.0 12.1 12.1
======= ======= =======
Income before extraordinary item $ 60.9 $ 42.8 $ 54.6
Extraordinary item (3.1) -- --
------- ------- -------
Net income $ 57.8 $ 42.8 $ 54.6
======= ======= =======
Income per share:
Income before extraordinary item $ 5.08 $ 3.54 $ 4.51
Extraordinary item (.26) -- --
------- ------- -------
Net income $ 4.82 $ 3.54 $ 4.51
======= ======= =======
27
(In Millions, Except Per
Share Amounts)
Year Ended December 31
1995 1994 1993
-------- -------- --------
Fully diluted earnings per share:
Average shares outstanding 11.9 12.1 12.0
Net effect of dilutive stock options -
based on the treasury stock method
using higher of year-end or average
market price .1 -- .1
------- ------- -------
Average fully diluted shares 12.0 12.1 12.1
======= ======= =======
Income before extraordinary item $ 60.9 $ 42.8 $ 54.6
Extraordinary item (3.1) -- --
------- ------- -------
Net income $ 57.8 $ 42.8 $ 54.6
======= ======= =======
Income per share:
Income before extraordinary item $ 5.08 $ 3.54 $ 4.51
Extraordinary item (.26) -- --
------- ------- -------
Net income $ 4.82 $ 3.54 $ 4.51
======= ======= =======
Common stock options do not have a material dilutive effect and therefore
were not included in the computation of earnings per share as reported.
28