STATEMENT OF CONSOLIDATED CASH FLOWS Exhibit 13(e) Cleveland-Cliffs Inc and Consolidated Subsidiaries (In Millions, Brackets Indicate Cash Decrease) Year Ended December 31 ------------------------------------------- 1993 1992 1991 ------------------------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES Net income (loss) $ 54.6 $ (7.9) $ 53.8 Adjustments to reconcile net income (loss) to net cash from operations: Depreciation and amortization: Consolidated 2.6 2.8 2.8 Share of associated companies 10.9 11.3 13.2 Cumulative effect of change in accounting principle-other post-retirement benefits -0- 64.3 -0- Provision for deferred income taxes 2.2 (27.4) (21.5) Gains on sales of assets ( .2) ( .8) (21.5) Recovery on bankruptcy claims ( 31.6) -0- 71.3 Provision for doubtful accounts -0- 17.5 -0- Increases (charges) to capacity rationalization reserve 2.5 .5 ( 1.5) Other ( 7.2) (10.6) 9.4 --------- -------- -------- Total before changes in operating assets and liabilities 33.8 49.7 106.0 Changes in operating assets and liabilities: Marketable securities (increase) decrease ( 93.1) -0- -0- Inventories and prepaid expenses (increase) decrease 22.3 (13.9) .3 Receivables (increase) decrease 6.7 ( 7.0) ( 3.0) Payables and accrued expenses increase (decrease) 7.5 ( 2.5) (11.2) --------- ------- -------- Total changes in operating assets and liabilities ( 56.6) (23.4) (13.9) --------- ------- -------- Net cash from (used by) operating activities ( 22.8) 26.3 92.1 INVESTING ACTIVITIES Purchase of plant, property and equipment: Consolidated ( 2.8) ( 2.9) ( 2.9) Share of associated companies ( 2.2) ( 2.3) ( 4.4) Proceeds from sales of assets .3 1.0 23.0 Purchase of long-term investments ( 3.6) ( 5.5) (33.1) --------- -------- -------- Net cash (used by) investing activities ( 8.3) ( 9.7) (17.4) FINANCING ACTIVITIES Proceeds from long-term debt -0- 75.0 -0- Principal payments on long-term debt: Consolidated ( .1) (41.1) (11.8) Share of associated companies ( 4.3) ( 4.4) ( 5.6) Dividends * ( 26.4) (14.1) (59.1) Other 1.2 1.2 1.7 --------- ------- -------- Net cash from (used by) financing activities ( 29.6) 16.6 (74.8) EFFECT OF EXCHANGE RATE CHANGES ON CASH -0- ( .5) -0- --------- ------- ------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ( 60.7) 32.7 ( .1) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 128.6 95.9 96.0 --------- ------- ------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 67.9 $128.6 $ 95.9 ========= ======= ======= Taxes paid on income $ 16.6 $ 18.6 $ 32.4 Interest paid on debt obligations $ 6.5 $ 4.0 $ 3.9 *Excludes non-cash distribution of 1.5 million shares ($20.4 million) of the 2.3 million shares of LTV Corporation common stock received in the bankruptcy settlement. See notes to consolidated financial statements.
45