金融工具公允价值(账面价值和金融工具公允价值披露)(详情)(美元)
|
2015年3月31日
|
2014年12月31日
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
3621500000美元us-gaap_DebtInstrumentFaceAmount |
|
3980000000美元us-gaap_DebtInstrumentFaceAmount |
|
长期债务: |
|
|
|
|
长期债务 |
2880900000年us-gaap_LongTermDebt |
|
2843300000年us-gaap_LongTermDebt |
|
长期债务总额,账面价值 |
2880900000年us-gaap_LongTermDebtNoncurrent |
|
2843300000年us-gaap_LongTermDebtNoncurrent |
|
$7亿4.875% 2021优先票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
700000000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember |
|
700000000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember |
|
长期债务: |
|
|
|
|
长期债务 |
422900000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember |
[1] |
689500000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember |
[1] |
优先票据- 13亿元[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
1300000000 .0us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_SeniorNotesOnePointThreeBillionMember |
|
1300000000 .0us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_SeniorNotesOnePointThreeBillionMember |
|
$4亿5.90% 2020优先票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
400000000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember |
|
400000000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember |
|
长期债务: |
|
|
|
|
长期债务 |
325700000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember |
[2] |
393700000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember |
[2] |
$5亿3.95% 2018优先票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
500000000 .0us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember |
|
500000000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember |
|
长期债务: |
|
|
|
|
长期债务 |
433800000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember |
[3] |
477400000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember |
[3] |
五亿四千万八亿二千零二十二第一留置权票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
540000000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember |
|
0us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember |
|
长期债务: |
|
|
|
|
长期债务 |
503500000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember |
[3] |
|
|
五亿四千四百万七亿七千二百二十二张留置权票[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
债务工具,票面金额 |
544200000年us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember |
|
0us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember |
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
397200000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember |
|
|
|
长期债务 |
397200000年us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember |
[3] |
|
|
循环信贷安排〔成员〕 |
|
|
|
|
长期债务: |
|
|
|
|
循环贷款,账面价值 |
0us-gaap_LineOfCredit / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember |
[4] |
0us-gaap_LineOfCredit / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember |
[5] |
利率掉期〔成员〕 |
|
|
|
|
长期债务: |
|
|
|
|
利率套期保值的公允价值调整 |
2700000年clf_FairValueAdjustmenttoInterestRateHedge / us-gaap_DebtInstrumentAxis = us-gaap_InterestRateSwapMember |
|
2800000年clf_FairValueAdjustmenttoInterestRateHedge / us-gaap_DebtInstrumentAxis = us-gaap_InterestRateSwapMember |
|
公允价值,输入值,第2级[成员] |
|
|
|
|
长期债务: |
|
|
|
|
长期债务总额,公允价值 |
2081700000年us-gaap_LongTermDebtFairValue / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
1614200000年us-gaap_LongTermDebtFairValue / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]| $7亿4.875% 2021优先票据[成员] |
|
|
|
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
220000000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
367300000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]|优先票据- 13亿美元[成员] |
|
|
|
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
425800000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_SeniorNotesOnePointThreeBillionMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
704000000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_SeniorNotesOnePointThreeBillionMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]| 4亿美元5.90% 2020优先票据[成员] |
|
|
|
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
190500000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
228100000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]| $5亿3.95% 2018优先票据[成员] |
|
|
|
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
337900000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
312000000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]|五亿四千万八亿二千零二十二第一留置权票据[成员] |
|
|
|
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
507600000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
0us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]|五亿四千四百万柒点柒分二十二秒留置权票据[成员] |
|
|
|
|
长期债务: |
|
|
|
|
债务工具,公允价值披露 |
397200000年us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
0us-gaap_DebtInstrumentFairValue / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第2级[成员]|循环信贷额度[成员] |
|
|
|
|
长期债务: |
|
|
|
|
循环贷款,公允价值 |
0us-gaap_LinesOfCreditFairValueDisclosure / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
0us-gaap_LinesOfCreditFairValueDisclosure / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
公允价值,投入,第二级[成员]|利率掉期[成员] |
|
|
|
|
长期债务: |
|
|
|
|
利率套期保值的公允价值调整 |
2700000年clf_FairValueAdjustmenttoInterestRateHedge / us-gaap_DebtInstrumentAxis = us-gaap_InterestRateSwapMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
2800000年clf_FairValueAdjustmenttoInterestRateHedge / us-gaap_DebtInstrumentAxis = us-gaap_InterestRateSwapMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member |
|
报告价值计量[成员]|公允价值,输入值,第2级[成员] |
|
|
|
|
长期债务: |
|
|
|
|
长期债务总额,账面价值 |
2880900000年us-gaap_LongTermDebtNoncurrent / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
2843300000年us-gaap_LongTermDebtNoncurrent / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]公允价值,输入,第2级[成员]| $7亿4.875% 2021优先票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
422900000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
689500000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_SevenHundredMillionFourPointEightSevenFiveTwoThousandTwentyoneSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第二级[成员]|优先票据- 13亿美元[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
795100000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_SeniorNotesOnePointThreeBillionMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
1279900000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_SeniorNotesOnePointThreeBillionMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第2级[成员]| $4亿5.90% 2020优先票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
325700000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
393700000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FourHundredMillionFivePointNineZeroTwoThousandAndTwentySeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第2级[成员]| 5亿美元3.95% 2018优先票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
433800000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
477400000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FiveHundredMillionThreePointNineFiveTwoThousandEighteenSeniorNoteMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第2级[成员]|五亿四千万八亿二千零二十二第一留置权票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
503500000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
0us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FivehundredfortymillionEightpointtwofiveTwentytwentyFirstLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第2级[成员]|五亿四千四百万柒点柒分二十二秒留置权票据[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
397200000年us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
0us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = clf_FivehundredFortyfourMillionSevenPointSevenFiveTwentyTwentySecondLienNotesMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第二级[成员]|循环信贷额度[成员] |
|
|
|
|
公允价值,资产负债表分组,财务报表皇冠体育 [分项] |
|
|
|
|
优先票据,非流动票据 |
0us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
0us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
报告价值计量[成员]|公允价值,输入,第二级[成员]|利率掉期[成员] |
|
|
|
|
长期债务: |
|
|
|
|
利率套期保值的公允价值调整 |
2700000美元clf_FairValueAdjustmenttoInterestRateHedge / us-gaap_DebtInstrumentAxis = us-gaap_InterestRateSwapMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
2800000美元clf_FairValueAdjustmenttoInterestRateHedge / us-gaap_DebtInstrumentAxis = us-gaap_InterestRateSwapMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel2Member / us-gaap_FairValueByMeasurementBasisAxis = us-gaap_CarryingReportedAmountFairValueDisclosureMember |
|
|
|