注2 – 分部财务报告
我们公司的主要业务是根据产品类别和地理位置组织和管理的:皇冠体育官网铁矿石,加拿大东部铁矿石,北美煤炭,亚太铁矿石,亚太煤炭,拉丁美洲铁矿石,铁合金和我们的全球勘探集团。皇冠体育官网铁矿石部门由我们在皇冠体育官网的五个矿山的权益组成,这些矿山为综合钢铁行业提供铁矿石。东加拿大铁矿石部门由两家东加拿大矿山组成,主要向亚洲钢铁生产商的海运市场提供铁矿石。北美煤炭部门由我们的五个冶金煤矿和一个动力煤矿组成,主要为综合钢铁行业提供冶金煤,主要为能源行业提供动力煤。亚太铁矿石部门位于西澳大利亚州,为亚洲钢铁生产商提供海运市场的铁矿石。没有部门间的收入。
亚太煤炭运营部门包括我们在澳大利亚昆士兰州索诺玛45%的经济权益。拉丁美洲铁矿石业务部门包括我们在巴西30%的amap权益。铁合金业务部门包括我们在加拿大安大略省北部的铬铁矿的权益,全球勘探集团专注于早期参与勘探活动,以确定未来开发的新项目或为现有业务增加重大价值的项目。亚太煤炭、拉丁美洲铁矿石、铁合金和全球勘探集团的经营部门不符合可报告的部门披露要求,因此未单独报告。
我们根据销售利润率评估部门业绩,销售利润率定义为收入减去销售商品成本和每个部门可识别的运营费用。这是一个有效的衡量标准,因为我们专注于降低整个公司的生产成本。
下表是截至2012年6月30日和2011年6月30日的三个月和六个月的可报告部分的摘要:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(百万) |
|
|
|
三个月结束 6月30日 |
|
|
六个月结束 6月30日 |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
产品销售和服务收入: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
皇冠体育官网铁矿石 |
|
$ |
705.0 |
|
|
|
43% |
|
|
$ |
885.2 |
|
|
|
49% |
|
|
$ |
达到1146 |
|
|
|
40% |
|
|
$ |
1,395.3 |
|
|
|
47% |
|
加拿大东部铁矿石 |
|
|
303.9 |
|
|
|
19% |
|
|
|
297.6 |
|
|
|
16% |
|
|
|
524.6 |
|
|
|
18% |
|
|
|
424.9 |
|
|
|
14% |
|
北美煤炭 |
|
|
209.2 |
|
|
|
13% |
|
|
|
159.7 |
|
|
|
9% |
|
|
|
399.2 |
|
|
|
14% |
|
|
|
324.7 |
|
|
|
11% |
|
亚太地区铁矿石 |
|
|
361.3 |
|
|
|
22% |
|
|
|
381.6 |
|
|
|
21% |
|
|
|
721.1 |
|
|
|
25% |
|
|
|
727.0 |
|
|
|
24% |
|
其他 |
|
|
46.6 |
|
|
|
3% |
|
|
|
81.7 |
|
|
|
5% |
|
|
|
99.1 |
|
|
|
3% |
|
|
|
117.1 |
|
|
|
4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
可报告分部的产品销售和服务总收入 |
|
$ |
1,626.0 |
|
|
|
100% |
|
|
$ |
1,805.8 |
|
|
|
100% |
|
|
$ |
达到2890 |
|
|
|
100% |
|
|
$ |
2,989.0 |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
销售利润率: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
皇冠体育官网铁矿石 |
|
$ |
286.1 |
|
|
|
|
|
|
$ |
441.1 |
|
|
|
|
|
|
$ |
452.9 |
|
|
|
|
|
|
$ |
802.4 |
|
|
|
|
|
加拿大东部铁矿石 |
|
|
11.7 |
|
|
|
|
|
|
|
68.0 |
|
|
|
|
|
|
|
(2.6) |
|
|
|
|
|
|
|
102.5 |
|
|
|
|
|
北美煤炭 |
|
|
(9.6) |
|
|
|
|
|
|
|
(14.8) |
|
|
|
|
|
|
|
5.0 |
|
|
|
|
|
|
|
(17.7) |
|
|
|
|
|
亚太地区铁矿石 |
|
|
146.8 |
|
|
|
|
|
|
|
205.0 |
|
|
|
|
|
|
|
271.9 |
|
|
|
|
|
|
|
400.8 |
|
|
|
|
|
其他 |
|
|
14.3 |
|
|
|
|
|
|
|
32.3 |
|
|
|
|
|
|
|
25.6 |
|
|
|
|
|
|
|
43.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
销售利润率 |
|
|
449.3 |
|
|
|
|
|
|
|
731.6 |
|
|
|
|
|
|
|
752.8 |
|
|
|
|
|
|
|
1331年1。 |
|
|
|
|
|
其他营业费用 |
|
|
(84.0) |
|
|
|
|
|
|
|
(113.8) |
|
|
|
|
|
|
|
(156.4) |
|
|
|
|
|
|
|
(171.2) |
|
|
|
|
|
其他费用 |
|
|
(47.6) |
|
|
|
|
|
|
|
(28.0) |
|
|
|
|
|
|
|
(91.1) |
|
|
|
|
|
|
|
(7.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
所得税前持续经营收入和企业股权损失 |
|
$ |
317.7 |
|
|
|
|
|
|
$ |
589.8 |
|
|
|
|
|
|
$ |
505.3 |
|
|
|
|
|
|
$ |
1,152.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
折旧、损耗和摊销: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
皇冠体育官网铁矿石 |
|
$ |
23.8 |
|
|
|
|
|
|
$ |
22.2 |
|
|
|
|
|
|
$ |
47.0 |
|
|
|
|
|
|
$ |
39.5 |
|
|
|
|
|
加拿大东部铁矿石 |
|
|
38.6 |
|
|
|
|
|
|
|
31.5 |
|
|
|
|
|
|
|
76.5 |
|
|
|
|
|
|
|
41.3 |
|
|
|
|
|
北美煤炭 |
|
|
24.3 |
|
|
|
|
|
|
|
20.8 |
|
|
|
|
|
|
|
44.4 |
|
|
|
|
|
|
|
42.4 |
|
|
|
|
|
亚太地区铁矿石 |
|
|
39.8 |
|
|
|
|
|
|
|
24.9 |
|
|
|
|
|
|
|
69.8 |
|
|
|
|
|
|
|
48.9 |
|
|
|
|
|
其他 |
|
|
5.6 |
|
|
|
|
|
|
|
7.4 |
|
|
|
|
|
|
|
11.7 |
|
|
|
|
|
|
|
14.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
折旧、损耗和摊销总额 |
|
$ |
132.1 |
|
|
|
|
|
|
$ |
106.8 |
|
|
|
|
|
|
$ |
249.4 |
|
|
|
|
|
|
$ |
186.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
新增资本(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
皇冠体育官网铁矿石 |
|
$ |
28.1 |
|
|
|
|
|
|
$ |
55.7 |
|
|
|
|
|
|
$ |
62.9 |
|
|
|
|
|
|
$ |
87.3 |
|
|
|
|
|
加拿大东部铁矿石 |
|
|
177.3 |
|
|
|
|
|
|
|
60.7 |
|
|
|
|
|
|
|
307.9 |
|
|
|
|
|
|
|
64.2 |
|
|
|
|
|
北美煤炭 |
|
|
32.7 |
|
|
|
|
|
|
|
28.5 |
|
|
|
|
|
|
|
71.8 |
|
|
|
|
|
|
|
56.0 |
|
|
|
|
|
亚太地区铁矿石 |
|
|
16.9 |
|
|
|
|
|
|
|
58.0 |
|
|
|
|
|
|
|
126.2 |
|
|
|
|
|
|
|
83.3 |
|
|
|
|
|
其他 |
|
|
11.1 |
|
|
|
|
|
|
|
3.5 |
|
|
|
|
|
|
|
50.7 |
|
|
|
|
|
|
|
6.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
新增资本总额 |
|
$ |
266.1 |
|
|
|
|
|
|
$ |
206.4 |
|
|
|
|
|
|
$ |
619.5 |
|
|
|
|
|
|
$ |
297.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)包括资本租赁附加项目和非现金应计项目。请参阅注20 -现金流量信息
按部门划分的资产汇总如下:
|
|
|
|
|
|
|
|
|
|
|
(百万) |
|
|
|
6月30日 2012 |
|
|
12月31日 2011 |
|
部分资产: |
|
|
|
|
|
|
|
|
皇冠体育官网铁矿石 |
|
$ |
1,915.4 |
|
|
$ |
1,691.8 |
|
加拿大东部铁矿石 |
|
|
8,138.3 |
|
|
|
7973年1。 |
|
北美煤炭 |
|
|
1,908.2 |
|
|
|
1,814.4 |
|
亚太地区铁矿石 |
|
|
1,859.4 |
|
|
|
1,511.2 |
|
其他 |
|
|
1,045.2 |
|
|
|
1,017.6 |
|
|
|
|
|
|
|
|
|
|
部门总资产 |
|
|
14,866.5 |
|
|
|
14008年1。 |
|
企业 |
|
|
327.8 |
|
|
|
533.6 |
|
|
|
|
|
|
|
|
|
|
总资产 |
|
$ |
15,194.3 |
|
|
$ |
达到14541 |
|
|
|
|
|
|
|
|
|
|
|