|
股票薪酬计划（薪酬成本表）（详细信息）（美元）
除每股数据外，单位为百万，除非另有说明
|
3个月结束 |
12个月结束 |
|
2014年12月31日
|
2014年9月30日
|
2014.6.30
|
2014年3月31日
|
2013年12月31日
|
2013年9月30日
|
2013年6月30日
|
2013年3月31日
|
2014年12月31日
|
2013年12月31日
|
2012年12月31日
|
| 以股份为基础的薪酬安排（分项） |
|
|
|
|
|
|
|
|
|
|
|
| 销售，一般和行政费用 |
|
|
|
|
|
|
|
|
208.7美元us-gaap_SellingGeneralAndAdministrativeExpense |
231.6美元us-gaap_SellingGeneralAndAdministrativeExpense |
282.5美元us-gaap_SellingGeneralAndAdministrativeExpense |
| 扣除权益法投资、所得税、特别项目、非控制权益前的持续经营损益 |
|
|
|
|
|
|
|
|
(9603 .7美元)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
489.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
(501.8)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
| 费用（收益） |
(289.7)us-gaap_IncomeTaxExpenseBenefit |
|
|
|
|
|
|
|
(1302 0)us-gaap_IncomeTaxExpenseBenefit |
55.1us-gaap_IncomeTaxExpenseBenefit |
255.9us-gaap_IncomeTaxExpenseBenefit |
| 归属于母公司的净收入（亏损） |
(1285。1)us-gaap_NetIncomeLoss |
(5879 6)us-gaap_NetIncomeLoss |
10.9us-gaap_NetIncomeLoss |
(70.3)us-gaap_NetIncomeLoss |
43.3us-gaap_NetIncomeLoss |
117.2us-gaap_NetIncomeLoss |
146.0us-gaap_NetIncomeLoss |
107.0us-gaap_NetIncomeLoss |
(7224。2)us-gaap_NetIncomeLoss |
413.5us-gaap_NetIncomeLoss |
(899.4)us-gaap_NetIncomeLoss |
| 基本每股收益 |
(8.48美元)us-gaap_EarningsPerShareBasic |
(38.49美元)us-gaap_EarningsPerShareBasic |
(0.01美元)us-gaap_EarningsPerShareBasic |
(0.54美元)us-gaap_EarningsPerShareBasic |
0.20美元us-gaap_EarningsPerShareBasic |
0.68美元us-gaap_EarningsPerShareBasic |
0.87美元us-gaap_EarningsPerShareBasic |
0.66美元us-gaap_EarningsPerShareBasic |
(47.52美元)us-gaap_EarningsPerShareBasic |
2.40美元us-gaap_EarningsPerShareBasic |
(6.32美元)us-gaap_EarningsPerShareBasic |
| 摊薄后每股收益 |
(8.48美元)us-gaap_EarningsPerShareDiluted |
(38.49美元)us-gaap_EarningsPerShareDiluted |
(0.01美元)us-gaap_EarningsPerShareDiluted |
(0.54美元)us-gaap_EarningsPerShareDiluted |
0.20美元us-gaap_EarningsPerShareDiluted |
0.66美元us-gaap_EarningsPerShareDiluted |
0.82美元us-gaap_EarningsPerShareDiluted |
0.66美元us-gaap_EarningsPerShareDiluted |
(47.52美元)us-gaap_EarningsPerShareDiluted |
2.37美元us-gaap_EarningsPerShareDiluted |
(6.32美元)us-gaap_EarningsPerShareDiluted |
| 递延薪酬、股份付款〔成员〕 |
|
|
|
|
|
|
|
|
|
|
|
| 以股份为基础的薪酬安排（分项） |
|
|
|
|
|
|
|
|
|
|
|
| 成本和费用 |
|
|
|
|
|
|
|
|
7.8us-gaap_CostsAndExpenses
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
6.3us-gaap_CostsAndExpenses
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
4.0us-gaap_CostsAndExpenses
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
| 销售，一般和行政费用 |
|
|
|
|
|
|
|
|
15.9us-gaap_SellingGeneralAndAdministrativeExpense
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
14.8us-gaap_SellingGeneralAndAdministrativeExpense
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
16.6us-gaap_SellingGeneralAndAdministrativeExpense
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
| 扣除权益法投资、所得税、特别项目、非控制权益前的持续经营损益 |
|
|
|
|
|
|
|
|
23.7us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
21.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
20.6us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
| 费用（收益） |
|
|
|
|
|
|
|
|
(8.3)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
(7.4)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
(7.2)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
| 归属于母公司的净收入（亏损） |
|
|
|
|
|
|
|
|
15.4美元us-gaap_NetIncomeLoss
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
13.7美元us-gaap_NetIncomeLoss
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
13.4美元us-gaap_NetIncomeLoss
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
| 基本每股收益 |
|
|
|
|
|
|
|
|
0.10美元us-gaap_EarningsPerShareBasic
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
0.09美元us-gaap_EarningsPerShareBasic
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
0.09美元us-gaap_EarningsPerShareBasic
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
| 摊薄后每股收益 |
|
|
|
|
|
|
|
|
0.10美元us-gaap_EarningsPerShareDiluted
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
0.08美元us-gaap_EarningsPerShareDiluted
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |
0.09美元us-gaap_EarningsPerShareDiluted
/ us-gaap_DeferredCompensationArrangementWithIndividualShareBasedPaymentsByTypeOfDeferredCompensationAxis
= us-gaap_DeferredCompensationShareBasedPaymentsMember |