根据第13和15(d)条提交的年度报告

合并权益变动表

v2.4.1.9
合并权益变动表(美元)
以百万为单位,共享数据除外,除非另有说明
总计
美元($)
存托股份〔成员〕
美元($)
普通股〔成员〕
美元($)
超过股份票面价值的资本[成员]
美元($)
留存收益〔成员〕
美元($)
库务署普通股〔成员〕
美元($)
累计其他综合收益(损失)[成员]
美元($)
非控股权〔成员〕
美元($)
存托股份〔成员〕
美元($)
存托股份〔成员〕
超过股份票面价值的资本[成员]
美元($)
普通股〔成员〕
普通股〔成员〕
超过股份票面价值的资本[成员]
美元($)
结余,期初为2011年12月31日 7039 .7美元us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest   18.5美元us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1770美元。8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
4424美元。3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(336.0美元)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(92.6美元)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
1254 .7美元us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
余额,2011年12月31日期初(以股份计)     142000000年us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
综合损益,扣除税后,包括归属于非控制性权益的部分[摘要]                        
净收入(亏损) (1126 6)us-gaap_ProfitLoss       (899.4)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
    (227.2)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
其他综合收益(损失),税后,归属于母公司的部分 862.4us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent           37.0us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
         
综合损益,税后净额,归属于非控制性权益               7.6us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
其他综合损益,税后净额 44.6us-gaap_OtherComprehensiveIncomeLossNetOfTax                      
养老金和OPEB负债,税后 33.8us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax                      
有价证券未实现净亏损,扣除税项 (0.5)us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax                      
综合收益(损失)总额 (1082 0)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest             (219.6)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
从非控股股东手中购买子公司股份 (2.1)us-gaap_MinorityInterestDecreaseFromRedemptions             (2.1)us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
子公司非控制权益的未分配损失 0.4clf_UndistributedEarningsLossesRelatedToNoncontrollingInterests             0.4clf_UndistributedEarningsLossesRelatedToNoncontrollingInterests
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
非控制权益对子公司的出资 104.4us-gaap_ProceedsFromMinorityShareholders     1.6us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      102.8us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
期间发行的股票,价值,收购 (8.0)us-gaap_StockIssuedDuringPeriodValueAcquisitions             (8.0)us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
股票和其他激励计划(以股票形式)     500000年us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
股票和其他激励计划 15.7us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation     2.3us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  13.4us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
           
普通股股息(每股0.60美元) (307.2)us-gaap_DividendsCommonStock       (307.2)us-gaap_DividendsCommonStock
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
             
优先股股息(每股存托股票1.66美元) 0us-gaap_DividendsPreferredStock                      
余额,截至2012年12月31日 5,760.9us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest   18.5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
达到1774us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
达到3217us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(322.6)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(55.6)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
1,128.2us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
余额,2012年12月31日期末(以股份计)     142500000年us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
综合损益,扣除税后,包括归属于非控制性权益的部分[摘要]                        
净收入(亏损) 361.8us-gaap_ProfitLoss       413.5us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
    (51.7)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
其他综合收益(损失),税后,归属于母公司的部分 (356.2)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent           (57.3)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
         
综合损益,税后净额,归属于非控制性权益               30.5us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
其他综合损益,税后净额 (26.8)us-gaap_OtherComprehensiveIncomeLossNetOfTax                      
养老金和OPEB负债,税后 208.3us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax                      
有价证券未实现净亏损,扣除税项 3.1us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax                      
综合收益(损失)总额 335.0us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest             (21.2)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
股权发行(以股份形式)   29300000年us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
10400000年us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
发行股票 285.3us-gaap_StockIssuedDuringPeriodValueNewIssues 731.3us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
1.3us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
          709.4us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementClassOfStockAxis
= clf_DepositarySharesMember
(21.9)us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementClassOfStockAxis
= clf_DepositarySharesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  284.0us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
从非控股股东手中购买子公司股份       295.4us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(82.7)us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
             
子公司非控制权益的未分配损失 17.0clf_UndistributedEarningsLossesRelatedToNoncontrollingInterests             17.0clf_UndistributedEarningsLossesRelatedToNoncontrollingInterests
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
非控制权益对子公司的出资 5.2us-gaap_ProceedsFromMinorityShareholders     0.2us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(0.6)us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
    5.6us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
期间发行的股票,价值,收购 (102.1)us-gaap_StockIssuedDuringPeriodValueAcquisitions             (314.8)us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
股票和其他激励计划(以股票形式)     300000年us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
股票和其他激励计划 14.2us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation     (2.9)us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  17.1us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
           
普通股股息(每股0.60美元) (91.9)us-gaap_DividendsCommonStock       (91.9)us-gaap_DividendsCommonStock
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
             
优先股股息(每股存托股票1.66美元) (48.7)us-gaap_DividendsPreferredStock       (48.7)us-gaap_DividendsPreferredStock
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
             
优先股、流通股   29300000年us-gaap_PreferredStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
                   
余额,截止2013年12月31日 6,884.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 731.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
19.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
2,329.5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
3,407.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(305.5)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(112.9)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
814.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
余额,2013年12月31日期末(以股计) 153126291年us-gaap_CommonStockSharesOutstanding   153200000年us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
综合损益,扣除税后,包括归属于非控制性权益的部分[摘要]                        
净收入(亏损) (8311 6)us-gaap_ProfitLoss       (7224。2)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
    (1087)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
其他综合收益(损失),税后,归属于母公司的部分 7357年1。us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent           (132.9)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
         
综合损益,税后净额,归属于非控制性权益               (4.8)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
其他综合损益,税后净额 (137.7)us-gaap_OtherComprehensiveIncomeLossNetOfTax                      
养老金和OPEB负债,税后 (91.0)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax                      
有价证券未实现净亏损,扣除税项 (7.2)us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax                      
综合收益(损失)总额 (8449。3)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest             (1092。2)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
子公司非控制权益的未分配损失 (25.5)clf_UndistributedEarningsLossesRelatedToNoncontrollingInterests             (25.5)clf_UndistributedEarningsLossesRelatedToNoncontrollingInterests
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
非控制权益对子公司的出资 (0.1)us-gaap_ProceedsFromMinorityShareholders             (0.1)us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
股票和其他激励计划 0.1us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation     (19.7)us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  19.8us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
           
普通股股息(每股0.60美元) (92.5)us-gaap_DividendsCommonStock       (92.5)us-gaap_DividendsCommonStock
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
             
优先股股息(每股存托股票1.66美元) (51.2)us-gaap_DividendsPreferredStock                      
优先股股息 (51.3)clf_PreferredStockDividends       (51.3)clf_PreferredStockDividends
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
             
优先股、流通股   29300000年us-gaap_PreferredStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
                   
余额,截止2014年12月31日 (1734。3)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 731.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
19.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
2,309.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(3960 .7美元)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(285.7)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(245.8)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(303.0)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
       
余额,2014年12月31日期末(以股份计) 153246754年us-gaap_CommonStockSharesOutstanding   153200000年us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
结余,期初为2014年9月30日                        
综合损益,扣除税后,包括归属于非控制性权益的部分[摘要]                        
优先股股息(每股存托股票1.66美元) (12.8)us-gaap_DividendsPreferredStock                      
优先股、流通股   29300000年us-gaap_PreferredStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
                   
余额,截止2014年12月31日 (1734美元。3)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 731.3美元us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= clf_DepositarySharesMember
19.8美元us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                 
余额,2014年12月31日期末(以股份计) 153246754年us-gaap_CommonStockSharesOutstanding   153200000年us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember