|
分段报告（分段报告信息一览表，按分段列出）（详细信息）（美元）
除非另有说明，单位为百万
|
3个月结束 |
12个月结束 |
|
2014年12月31日
|
2014年9月30日
|
2014.6.30
|
2014年3月31日
|
2013年12月31日
|
2013年9月30日
|
2013年6月30日
|
2013年3月31日
|
2014年12月31日
|
2013年12月31日
|
2012年12月31日
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 净收入（亏损） |
|
|
|
|
|
|
|
|
美元(8311 6)us-gaap_ProfitLoss |
|
361.8美元us-gaap_ProfitLoss |
|
美元(1126 6)us-gaap_ProfitLoss |
|
| 产品销售和服务收入 |
达到1284us-gaap_Revenues |
1,298.2us-gaap_Revenues |
1,100.8us-gaap_Revenues |
940.0us-gaap_Revenues |
1,515.8us-gaap_Revenues |
1,546.6us-gaap_Revenues |
1,488.5us-gaap_Revenues |
1,140.5us-gaap_Revenues |
达到4623us-gaap_Revenues |
|
5,691.4us-gaap_Revenues |
|
达到5872us-gaap_Revenues |
|
| 产品销售和服务收入，百分比 |
|
|
|
|
|
|
|
|
100.00%clf_PercentageOfSegmentRevenue |
|
100.00%clf_PercentageOfSegmentRevenue |
|
100.00%clf_PercentageOfSegmentRevenue |
|
| 销售利润率 |
168.7us-gaap_GrossProfit |
127.5us-gaap_GrossProfit |
92.0us-gaap_GrossProfit |
63.2us-gaap_GrossProfit |
294.5us-gaap_GrossProfit |
348.7us-gaap_GrossProfit |
268.2us-gaap_GrossProfit |
237.9us-gaap_GrossProfit |
451.4us-gaap_GrossProfit |
|
1,149.3us-gaap_GrossProfit |
|
1172年1。us-gaap_GrossProfit |
|
| 其他营业费用 |
|
|
|
|
|
|
|
|
(9896 .7美元)us-gaap_OperatingExpenses |
|
(478.3)us-gaap_OperatingExpenses |
|
(1480。9)us-gaap_OperatingExpenses |
|
| 其他费用 |
|
|
|
|
|
|
|
|
(158.4)us-gaap_NonoperatingIncomeExpense |
|
(181.7)us-gaap_NonoperatingIncomeExpense |
|
(193.0)us-gaap_NonoperatingIncomeExpense |
|
| 所得税前持续经营所得（亏损）和企业权益所得（亏损） |
|
|
|
|
|
|
|
|
(9603 .7美元)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
|
489.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
|
(501.8)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
504.0us-gaap_DepreciationDepletionAndAmortization |
|
593.3us-gaap_DepreciationDepletionAndAmortization |
|
525.8us-gaap_DepreciationDepletionAndAmortization |
|
| 资本的增加 |
|
|
|
|
|
|
|
|
235.5us-gaap_PropertyPlantAndEquipmentAdditions |
|
752.3us-gaap_PropertyPlantAndEquipmentAdditions |
|
1,335.3us-gaap_PropertyPlantAndEquipmentAdditions |
|
| 利息支出净额 |
|
|
|
|
|
|
|
|
(185.2)us-gaap_InterestIncomeExpenseNet |
|
(179.1)us-gaap_InterestIncomeExpenseNet |
|
(195.6)us-gaap_InterestIncomeExpenseNet |
|
| 费用（收益） |
(289.7)us-gaap_IncomeTaxExpenseBenefit |
|
|
|
|
|
|
|
(1302 0)us-gaap_IncomeTaxExpenseBenefit |
|
55.1us-gaap_IncomeTaxExpenseBenefit |
|
255.9us-gaap_IncomeTaxExpenseBenefit |
|
| 息税前利润 |
|
|
|
|
|
|
|
|
(8924)clf_EBITDA |
|
1,189.3clf_EBITDA |
|
(149.3)clf_EBITDA |
|
| 权益法投资，临时减值除外 |
|
|
|
|
|
|
|
|
0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment |
|
0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment |
|
(365.4)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment |
|
| 克利夫斯洛根县煤炭公司出售亏损 |
|
|
|
|
|
|
|
|
419.6clf_LossonsaleofCliffsLoganCountyCoal |
|
0clf_LossonsaleofCliffsLoganCountyCoal |
|
0clf_LossonsaleofCliffsLoganCountyCoal |
|
| 调整后的息税前利润 |
|
|
|
|
|
|
|
|
929.7clf_AdjustedEBITDA |
|
1,428.3clf_AdjustedEBITDA |
|
1,292.9clf_AdjustedEBITDA |
|
| 皇冠体育官网铁矿石[成员] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 产品销售和服务收入 |
|
|
|
|
|
|
|
|
2,506.5us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
2,667.9us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
2,723.3us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
| 产品销售和服务收入，百分比 |
|
|
|
|
|
|
|
|
54.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
47.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
46.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
| 销售利润率 |
|
|
|
|
|
|
|
|
710.4us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
901.9us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
976.2us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
107.4us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
120.3us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
100.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
| 资本的增加 |
|
|
|
|
|
|
|
|
48.4us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
［1］ |
53.3us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
［1］ |
168.8us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
［1］ |
| 息税前利润 |
|
|
|
|
|
|
|
|
805.6clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
1000年1。clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
1,045.3clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
| 调整后的息税前利润 |
|
|
|
|
|
|
|
|
831.2clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
1,030.8clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
1,085.6clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_USIronOreMember |
|
| 加拿大东部铁矿石[成员] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 产品销售和服务收入 |
|
|
|
|
|
|
|
|
563.4us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
978.7us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
1,008.9us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
| 产品销售和服务收入，百分比 |
|
|
|
|
|
|
|
|
12.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
17.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
17.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
| 销售利润率 |
|
|
|
|
|
|
|
|
(244.9)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
(103.3)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
(121.4)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
135.6us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
178.5us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
160.2us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
| 资本的增加 |
|
|
|
|
|
|
|
|
141.2us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
［1］ |
625.5us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
［1］ |
865.2us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
［1］ |
| 息税前利润 |
|
|
|
|
|
|
|
|
(7673。9)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
(192.8)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
(1103。3)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
| 调整后的息税前利润 |
|
|
|
|
|
|
|
|
0clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
0clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
0clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_EasternCanadianIronOreMember |
|
| 亚太铁矿石〔成员〕 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 产品销售和服务收入 |
|
|
|
|
|
|
|
|
866.7us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
1,224.3us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
1,259.3us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
| 产品销售和服务收入，百分比 |
|
|
|
|
|
|
|
|
19.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
22.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
22.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
| 销售利润率 |
|
|
|
|
|
|
|
|
121.7us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
367.1us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
311.0us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
145.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
153.7us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
151.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
| 资本的增加 |
|
|
|
|
|
|
|
|
10.8us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
［1］ |
13.0us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
［1］ |
87.7us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
［1］ |
| 息税前利润 |
|
|
|
|
|
|
|
|
(369.8)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
500.4clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
387.3clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
| 调整后的息税前利润 |
|
|
|
|
|
|
|
|
264.6clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
525.7clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
402.1clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_AsiaPacificIronOreMember |
|
| 北美煤炭〔成员〕 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 产品销售和服务收入 |
|
|
|
|
|
|
|
|
687.1us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
821.9us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
881.1us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
| 产品销售和服务收入，百分比 |
|
|
|
|
|
|
|
|
15.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
14.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
15.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
| 销售利润率 |
|
|
|
|
|
|
|
|
(135.8)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
(14.5)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
(1.8)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
106.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
128.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
98.2us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
| 资本的增加 |
|
|
|
|
|
|
|
|
28.8us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
［1］ |
55.0us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
［1］ |
144.1us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
［1］ |
| 息税前利润 |
|
|
|
|
|
|
|
|
(1326。8)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
129.5clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
74.0clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
| 调整后的息税前利润 |
|
|
|
|
|
|
|
|
(28.5)clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
154.0clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
106.7clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_NorthAmericanCoalMember |
|
| 所有其他部门[成员] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 产品销售和服务收入 |
|
|
|
|
|
|
|
|
0us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
(1.4)us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
0.1us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
| 产品销售和服务收入，百分比 |
|
|
|
|
|
|
|
|
0.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
0.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
0.00%clf_PercentageOfSegmentRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
| 销售利润率 |
|
|
|
|
|
|
|
|
0us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
(1.9)us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
8.1us-gaap_GrossProfit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
8.2us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
11.9us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
14.6us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
|
| 资本的增加 |
|
|
|
|
|
|
|
|
6.3us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
［1］ |
5.5us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
［1］ |
69.5us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember |
［1］ |
| 其他部分〔委员〕 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 息税前利润 |
|
|
|
|
|
|
|
|
(359.5)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_OtherSegmentMember |
|
(247.9)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_OtherSegmentMember |
|
(552.6)clf_EBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_OtherSegmentMember |
|
| 调整后的息税前利润 |
|
|
|
|
|
|
|
|
(137.6)clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_OtherSegmentMember |
|
(282.2)clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_OtherSegmentMember |
|
(301.5)clf_AdjustedEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= clf_OtherSegmentMember |
|
| EBITDA计算方法[成员] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 折旧、损耗和摊销 |
|
|
|
|
|
|
|
|
(504.0)us-gaap_DepreciationDepletionAndAmortization
/ clf_EBITDACalculationAxis
= clf_EBITDACalculationMember |
|
(593.3)us-gaap_DepreciationDepletionAndAmortization
/ clf_EBITDACalculationAxis
= clf_EBITDACalculationMember |
|
(525.8)us-gaap_DepreciationDepletionAndAmortization
/ clf_EBITDACalculationAxis
= clf_EBITDACalculationMember |
|
| 阿马帕(成员) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 权益法投资，临时减值除外 |
|
|
|
|
|
|
|
|
|
|
67.6us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= clf_AmapaMember |
|
(365.4)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= clf_AmapaMember |
|
| 调整后EBITDA计算[成员] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 分段报告信息[分项] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 克利夫斯洛根县煤炭公司出售亏损 |
|
|
|
|
|
|
|
|
(419.6)clf_LossonsaleofCliffsLoganCountyCoal
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
0clf_LossonsaleofCliffsLoganCountyCoal
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
0clf_LossonsaleofCliffsLoganCountyCoal
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
| 沃布什矿相关费用 |
|
|
|
|
|
|
|
|
(158.7)clf_Wabushminerelatedcosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
(72.7)clf_Wabushminerelatedcosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
(30.1)clf_Wabushminerelatedcosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
| 布卢姆湖矿山成本 |
|
|
|
|
|
|
|
|
(137.9)clf_BloomLakeminecosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
46.5clf_BloomLakeminecosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
6.4clf_BloomLakeminecosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
| 外汇重新计量 |
|
|
|
|
|
|
|
|
30.7clf_ForeignExchangeRemeasurement
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
64.0clf_ForeignExchangeRemeasurement
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
(3.2)clf_ForeignExchangeRemeasurement
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
| 代理竞争和SG&A中控制成本的变化 |
|
|
|
|
|
|
|
|
(26.6)clf_ProxycontestandchangeincontrolcostsinSGA
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
0clf_ProxycontestandchangeincontrolcostsinSGA
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
0clf_ProxycontestandchangeincontrolcostsinSGA
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
| 诉讼判决费用 |
|
|
|
|
|
|
|
|
(96.3)clf_LitigationJudgmentCosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
(9.6)clf_LitigationJudgmentCosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
0clf_LitigationJudgmentCosts
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
| SG&A中的遣散费 |
|
|
|
|
|
|
|
|
(15.8美元)clf_SeveranceCostsinSGA
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
(16.4美元)clf_SeveranceCostsinSGA
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
0美元clf_SeveranceCostsinSGA
/ clf_AdjustedEBITACalculationAxis
= clf_AdjustedEBITDACalculationMember |
|
|
|
|